| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 1.5 mill | 381k | 337k | 466k |
| 2024 | 1.6 mill | 197k | 180k | 298k |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 1.5 mill | 1.6 mill |
| Operating costs | 1.1 mill | 1.4 mill |
| = Operating result | 381k | 197k |
| Net finance | -44k | -17k |
| = Net result | 337k | 180k |
| Balance sheet | ||
| Fixed assets | 47k | 21k |
| Current assets | 419k | 277k |
| = Total assets | 466k | 298k |
| Equity | -161k | -498k |
| Long-term debt | 561k | 610k |
| Short-term debt | 66k | 186k |
| = Total debt | 627k | 796k |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | 25.3% | 12.3% | 6.4% |
Net margin | 22.3% | 11.3% | — |
Return on assets | 72.4% | 60.5% | 6.1% |
Return on equity | -210.0% | -36.2% | — |
Equity ratio | -34.5% | -166.9% | 35.7% |
Current ratio | 6.36 | 1.49 | 1.46 |
Debt-to-equity | -3.90 | -1.60 | 1.54 |
Based on 71 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses