| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 1.0 mill | 435k | 179k | 3.3 mill |
| 2024 | 970k | 635k | 311k | 3.6 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 1.0 mill | 970k |
| Operating costs | 567k | 335k |
| = Operating result | 435k | 635k |
| Net finance | -205k | -239k |
| = Net result | 179k | 311k |
| Balance sheet | ||
| Fixed assets | 2.9 mill | 2.8 mill |
| Current assets | 408k | 719k |
| = Total assets | 3.3 mill | 3.6 mill |
| Equity | 540k | 361k |
| Long-term debt | 2.8 mill | 3.2 mill |
| Short-term debt | 17k | 18k |
| = Total debt | 2.8 mill | 3.2 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | |
|---|---|---|
Operating margin | 43.4% | 65.5% |
Net margin | 17.9% | 32.0% |
Return on assets | 6.9% | 11.1% |
Return on equity | 33.2% | 86.1% |
Equity ratio | 16.2% | 10.1% |
Current ratio | 23.98 | 40.59 |
Debt-to-equity | 5.18 | 8.86 |
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses