| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 0 | -5k | -1.2 mill | 5.0 mill |
| 2024 | — | -3k | 251k | 5.7 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 0 | — |
| Operating costs | 5k | 3k |
| = Operating result | -5k | -3k |
| Net finance | -1.2 mill | 267k |
| = Net result | -1.2 mill | 251k |
| Balance sheet | ||
| Fixed assets | 5.0 mill | 5.7 mill |
| Current assets | 7k | 15k |
| = Total assets | 5.0 mill | 5.7 mill |
| Equity | 1.5 mill | 2.7 mill |
| Long-term debt | 3.5 mill | 3.0 mill |
| Short-term debt | 15k | 13k |
| = Total debt | 3.5 mill | 3.0 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | |
|---|---|---|
Operating margin | — | — |
Net margin | — | — |
Return on assets | -24.4% | 4.6% |
Return on equity | -81.8% | 9.3% |
Equity ratio | 29.9% | 47.6% |
Current ratio | 0.46 | 1.16 |
Debt-to-equity | 2.34 | 1.10 |
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses