| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 189k | -38k | -38k | 108k |
| 2024 | 226k | -43k | -46k | 149k |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 189k | 226k |
| Operating costs | 227k | 269k |
| = Operating result | -38k | -43k |
| Net finance | -78 | -3k |
| = Net result | -38k | -46k |
| Balance sheet | ||
| Fixed assets | 65k | 87k |
| Current assets | 43k | 62k |
| = Total assets | 108k | 149k |
| Equity | -461k | -423k |
| Long-term debt | 295k | 299k |
| Short-term debt | 273k | 272k |
| = Total debt | 569k | 572k |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -20.3% | -18.9% | 5.2% |
Net margin | -20.3% | -20.2% | — |
Return on assets | -35.5% | -30.6% | 7.9% |
Return on equity | 8.3% | 10.8% | — |
Equity ratio | -427.4% | -283.1% | 50.4% |
Current ratio | 0.16 | 0.23 | 1.95 |
Debt-to-equity | -1.23 | -1.35 | 0.60 |
Based on 700 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses