| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 1.9 mill | -203k | -187k | 536k |
| 2024 | 2.0 mill | 205k | 123k | 604k |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 1.9 mill | 2.0 mill |
| Operating costs | 2.1 mill | 1.7 mill |
| = Operating result | -203k | 205k |
| Net finance | -37k | -48k |
| = Net result | -187k | 123k |
| Balance sheet | ||
| Fixed assets | 377k | 402k |
| Current assets | 159k | 202k |
| = Total assets | 536k | 604k |
| Equity | -449k | -261k |
| Long-term debt | 409k | 456k |
| Short-term debt | 576k | 410k |
| = Total debt | 985k | 866k |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -10.9% | 10.5% | 3.7% |
Net margin | -10.0% | 6.3% | — |
Return on assets | -44.7% | 26.1% | 7.2% |
Return on equity | 41.7% | -47.0% | — |
Equity ratio | -83.6% | -43.3% | 32.2% |
Current ratio | 0.28 | 0.49 | 1.41 |
Debt-to-equity | -2.20 | -3.31 | 1.52 |
Based on 3509 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses