| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 1.1 mill | -235k | -183k | 6.3 mill |
| 2024 | 625k | -1.1 mill | -1.0 mill | 4.2 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 1.1 mill | 625k |
| Operating costs | 1.4 mill | 1.7 mill |
| = Operating result | -235k | -1.1 mill |
| Net finance | 276 | -2k |
| = Net result | -183k | -1.0 mill |
| Balance sheet | ||
| Fixed assets | 5.7 mill | 3.9 mill |
| Current assets | 587k | 324k |
| = Total assets | 6.3 mill | 4.2 mill |
| Equity | 1.3 mill | 1.5 mill |
| Long-term debt | — | 2.5 mill |
| Short-term debt | 704k | 199k |
| = Total debt | 5.0 mill | 2.7 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -21.1% | -172.7% | 26.6% |
Net margin | -16.4% | -167.9% | — |
Return on assets | -3.7% | -25.8% | 2.0% |
Return on equity | -14.0% | -70.2% | — |
Equity ratio | 20.8% | 35.6% | 31.3% |
Current ratio | 0.83 | 1.63 | 2.49 |
Debt-to-equity | 3.81 | 1.81 | 1.20 |
Based on 1373 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses