| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 427k | -420k | -567k | 8.8 mill |
| 2024 | 385k | -624k | -762k | 9.2 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 427k | 385k |
| Operating costs | 847k | 1.0 mill |
| = Operating result | -420k | -624k |
| Net finance | -307k | -353k |
| = Net result | -567k | -762k |
| Balance sheet | ||
| Fixed assets | 7.4 mill | 7.4 mill |
| Current assets | 1.5 mill | 1.9 mill |
| = Total assets | 8.8 mill | 9.2 mill |
| Equity | 2.1 mill | 2.3 mill |
| Long-term debt | 6.3 mill | 6.7 mill |
| Short-term debt | 450k | 269k |
| = Total debt | 6.7 mill | 6.9 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -98.3% | -162.0% | 7.1% |
Net margin | -132.8% | -197.9% | — |
Return on assets | -8.2% | -10.6% | 6.7% |
Return on equity | -27.1% | -33.6% | — |
Equity ratio | 23.7% | 24.6% | 81.2% |
Current ratio | 3.31 | 6.89 | 3.31 |
Debt-to-equity | 3.22 | 3.06 | 0.23 |
Based on 24 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses