| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 3.7 mill | -1.4 mill | -1.4 mill | 3.1 mill |
| 2024 | 4.9 mill | -2.8 mill | -2.8 mill | 4.0 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 3.7 mill | 4.9 mill |
| Operating costs | 5.1 mill | 7.7 mill |
| = Operating result | -1.4 mill | -2.8 mill |
| Net finance | -4k | -12k |
| = Net result | -1.4 mill | -2.8 mill |
| Balance sheet | ||
| Fixed assets | 1.0 mill | 1.2 mill |
| Current assets | 2.1 mill | 2.8 mill |
| = Total assets | 3.1 mill | 4.0 mill |
| Equity | 1.0 mill | 927k |
| Long-term debt | — | 0 |
| Short-term debt | 2.1 mill | 3.1 mill |
| = Total debt | 2.1 mill | 3.1 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -39.3% | -57.4% | 5.1% |
Net margin | -39.4% | -57.7% | — |
Return on assets | -46.3% | -70.1% | 2.5% |
Return on equity | -143.6% | -305.5% | — |
Equity ratio | 32.2% | 22.9% | 28.5% |
Current ratio | 0.99 | 0.90 | 1.33 |
Debt-to-equity | 2.10 | 3.36 | 1.57 |
Based on 232 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses