| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 6.3 mill | -3.1 mill | -4.5 mill | 1.0 mill |
| 2024 | 7.0 mill | -5.0 mill | -6.1 mill | 1.3 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 6.3 mill | 7.0 mill |
| Operating costs | 9.5 mill | 12.0 mill |
| = Operating result | -3.1 mill | -5.0 mill |
| Net finance | -1.4 mill | -1.1 mill |
| = Net result | -4.5 mill | -6.1 mill |
| Balance sheet | ||
| Fixed assets | — | 0 |
| Current assets | 1.0 mill | 1.3 mill |
| = Total assets | 1.0 mill | 1.3 mill |
| Equity | -24.6 mill | -20.1 mill |
| Long-term debt | 24.2 mill | 19.1 mill |
| Short-term debt | 1.5 mill | 2.2 mill |
| = Total debt | 25.7 mill | 21.3 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -49.4% | -71.9% | 19.1% |
Net margin | -71.8% | -87.8% | — |
Return on assets | -437.8% | -489.1% | 25.5% |
Return on equity | 18.5% | 30.6% | — |
Equity ratio | -2371.5% | -1598.8% | 45.3% |
Current ratio | 0.70 | 0.57 | 1.81 |
Debt-to-equity | -1.04 | -1.06 | 0.93 |
Based on 49 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses