| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 1.5 mill | -3.8 mill | -4.4 mill | 550k |
| 2024 | 1.2 mill | -4.4 mill | -4.6 mill | 560k |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 1.5 mill | 1.2 mill |
| Operating costs | 5.3 mill | 5.6 mill |
| = Operating result | -3.8 mill | -4.4 mill |
| Net finance | -531k | -189k |
| = Net result | -4.4 mill | -4.6 mill |
| Balance sheet | ||
| Fixed assets | — | 0 |
| Current assets | 550k | 560k |
| = Total assets | 550k | 560k |
| Equity | -10.5 mill | -6.2 mill |
| Long-term debt | 10.3 mill | 5.8 mill |
| Short-term debt | 742k | 957k |
| = Total debt | 11.1 mill | 6.7 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -250.7% | -376.3% | 19.1% |
Net margin | -285.6% | -392.4% | — |
Return on assets | -791.2% | -829.0% | 25.5% |
Return on equity | 41.4% | 75.2% | — |
Equity ratio | -1912.2% | -1102.1% | 45.3% |
Current ratio | 0.74 | 0.59 | 1.81 |
Debt-to-equity | -1.05 | -1.09 | 0.93 |
Based on 49 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses