| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 1.1 mill | -45k | 3k | 9.2 mill |
| 2024 | 1.2 mill | -377k | -90k | 9.5 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 1.1 mill | 1.2 mill |
| Operating costs | 1.2 mill | 1.6 mill |
| = Operating result | -45k | -377k |
| Net finance | 49k | 209k |
| = Net result | 3k | -90k |
| Balance sheet | ||
| Fixed assets | 7.8 mill | 9.1 mill |
| Current assets | 1.3 mill | 465k |
| = Total assets | 9.2 mill | 9.5 mill |
| Equity | 7.1 mill | 3.0 mill |
| Long-term debt | 1.8 mill | 6.3 mill |
| Short-term debt | 237k | 294k |
| = Total debt | 2.0 mill | 6.6 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -4.0% | -31.5% | 7.6% |
Net margin | 0.2% | -7.5% | — |
Return on assets | 0.0% | -1.8% | 1.6% |
Return on equity | 0.0% | -3.0% | — |
Equity ratio | 77.8% | 31.2% | 63.3% |
Current ratio | 5.64 | 1.58 | 1.28 |
Debt-to-equity | 0.29 | 2.21 | 0.56 |
Based on 17 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses