| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 168k | 49k | 49k | 125k |
| 2024 | 103k | 28k | 16k | 64k |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 168k | 103k |
| Operating costs | 119k | 75k |
| = Operating result | 49k | 28k |
| Net finance | -120 | -11k |
| = Net result | 49k | 16k |
| Balance sheet | ||
| Fixed assets | 51k | 51k |
| Current assets | 74k | 13k |
| = Total assets | 125k | 64k |
| Equity | -237k | -286k |
| Long-term debt | 350k | 350k |
| Short-term debt | 12k | 113 |
| = Total debt | 362k | 350k |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | 29.3% | 26.8% | 1.5% |
Net margin | 29.2% | 16.0% | — |
Return on assets | 39.2% | 25.8% | 4.3% |
Return on equity | -20.7% | -5.7% | — |
Equity ratio | -189.3% | -448.3% | 50.2% |
Current ratio | 6.00 | 113.74 | 2.77 |
Debt-to-equity | -1.53 | -1.22 | 0.38 |
Based on 48 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses