| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | — | -4.1 mill | -3.5 mill | 10.0 mill |
| 2024 | — | -2.1 mill | -1.6 mill | 5.2 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | — | — |
| Operating costs | 4.1 mill | 2.1 mill |
| = Operating result | -4.1 mill | -2.1 mill |
| Net finance | -390k | 805 |
| = Net result | -3.5 mill | -1.6 mill |
| Balance sheet | ||
| Fixed assets | 5.2 mill | 3.1 mill |
| Current assets | 4.7 mill | 2.1 mill |
| = Total assets | 10.0 mill | 5.2 mill |
| Equity | 30k | 30k |
| Long-term debt | 8.3 mill | 176k |
| Short-term debt | 1.6 mill | 5.0 mill |
| = Total debt | 9.9 mill | 5.2 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | — | — | 28.0% |
Net margin | — | — | — |
Return on assets | -44.7% | -40.3% | 8.4% |
Return on equity | -11573.2% | -5463.2% | — |
Equity ratio | 0.3% | 0.6% | 72.7% |
Current ratio | 2.97 | 0.42 | 3.65 |
Debt-to-equity | 330.86 | 172.87 | 0.25 |
Based on 2188 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses