| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 455k | 208k | -514k | 29.1 mill |
| 2024 | — | -40k | -40k | 5.2 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 455k | — |
| Operating costs | 248k | 40k |
| = Operating result | 208k | -40k |
| Net finance | -917k | — |
| = Net result | -514k | -40k |
| Balance sheet | ||
| Fixed assets | 26.5 mill | 5.1 mill |
| Current assets | 2.6 mill | 98k |
| = Total assets | 29.1 mill | 5.2 mill |
| Equity | 3.8 mill | 2.5 mill |
| Long-term debt | 16.2 mill | 0 |
| Short-term debt | 9.1 mill | 2.7 mill |
| = Total debt | 25.4 mill | 2.7 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | 45.6% | — | 26.6% |
Net margin | -112.9% | — | — |
Return on assets | -2.4% | — | 2.0% |
Return on equity | -13.7% | -1.6% | — |
Equity ratio | 12.9% | 47.6% | 31.3% |
Current ratio | 0.29 | 0.04 | 2.49 |
Debt-to-equity | 6.74 | 1.10 | 1.20 |
Based on 1373 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses