| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 32.9 mill | 1.5 mill | 854k | 19.9 mill |
| 2024 | 23.8 mill | 1.1 mill | 572k | 10.2 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 32.9 mill | 23.8 mill |
| Operating costs | 31.4 mill | 22.7 mill |
| = Operating result | 1.5 mill | 1.1 mill |
| Net finance | -442k | -346k |
| = Net result | 854k | 572k |
| Balance sheet | ||
| Fixed assets | 7.2 mill | 501k |
| Current assets | 12.7 mill | 9.7 mill |
| = Total assets | 19.9 mill | 10.2 mill |
| Equity | -857k | -1.7 mill |
| Long-term debt | 10.7 mill | 6.6 mill |
| Short-term debt | 10.1 mill | 5.3 mill |
| = Total debt | 20.8 mill | 11.9 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | 4.7% | 4.6% | 0.7% |
Net margin | 2.6% | 2.4% | — |
Return on assets | 5.5% | 7.4% | 0.2% |
Return on equity | -99.6% | -33.4% | — |
Equity ratio | -4.3% | -16.8% | 20.6% |
Current ratio | 1.25 | 1.84 | 1.61 |
Debt-to-equity | -24.23 | -6.97 | 2.03 |
Based on 135 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses