| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 101.9 mill | 1.2 mill | 648k | 37.1 mill |
| 2024 | 102.5 mill | -245k | -452k | 34.7 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 101.9 mill | 102.5 mill |
| Operating costs | 100.7 mill | 102.7 mill |
| = Operating result | 1.2 mill | -245k |
| Net finance | -282k | -207k |
| = Net result | 648k | -452k |
| Balance sheet | ||
| Fixed assets | 612k | 1.2 mill |
| Current assets | 36.5 mill | 33.5 mill |
| = Total assets | 37.1 mill | 34.7 mill |
| Equity | 16.6 mill | 20.4 mill |
| Long-term debt | — | 0 |
| Short-term debt | 20.5 mill | 14.3 mill |
| = Total debt | 20.5 mill | 14.3 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | 1.2% | -0.2% | 5.2% |
Net margin | 0.6% | -0.4% | — |
Return on assets | 2.5% | -1.3% | 7.9% |
Return on equity | 3.9% | -2.2% | — |
Equity ratio | 44.6% | 58.8% | 50.4% |
Current ratio | 1.78 | 2.34 | 1.95 |
Debt-to-equity | 1.24 | 0.70 | 0.60 |
Based on 700 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses