| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 6.5 mill | -109k | -437k | 8.7 mill |
| 2024 | 2.5 mill | -665k | -793k | 5.8 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 6.5 mill | 2.5 mill |
| Operating costs | 6.6 mill | 3.1 mill |
| = Operating result | -109k | -665k |
| Net finance | -329k | -129k |
| = Net result | -437k | -793k |
| Balance sheet | ||
| Fixed assets | 7.6 mill | 4.7 mill |
| Current assets | 1.1 mill | 1.1 mill |
| = Total assets | 8.7 mill | 5.8 mill |
| Equity | 2.2 mill | 1.6 mill |
| Long-term debt | 5.8 mill | 2.9 mill |
| Short-term debt | 721k | 1.3 mill |
| = Total debt | 6.5 mill | 4.2 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -1.7% | -27.0% | 7.7% |
Net margin | -6.7% | -32.2% | — |
Return on assets | -5.0% | -13.7% | 9.9% |
Return on equity | -20.2% | -49.5% | — |
Equity ratio | 25.0% | 27.7% | 46.2% |
Current ratio | 1.52 | 0.80 | 1.58 |
Debt-to-equity | 3.00 | 2.62 | 0.91 |
Based on 37 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses