| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 6.4 mill | -1.1 mill | -971k | 6.0 mill |
| 2024 | — | -142k | -110k | 412k |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 6.4 mill | — |
| Operating costs | 7.5 mill | 142k |
| = Operating result | -1.1 mill | -142k |
| Net finance | -164k | — |
| = Net result | -971k | -110k |
| Balance sheet | ||
| Fixed assets | 3.9 mill | 270k |
| Current assets | 2.1 mill | 142k |
| = Total assets | 6.0 mill | 412k |
| Equity | 108k | 30k |
| Long-term debt | 3.7 mill | 246k |
| Short-term debt | 2.2 mill | 136k |
| = Total debt | 5.8 mill | 382k |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -16.9% | — | 2.3% |
Net margin | -15.2% | — | — |
Return on assets | -20.9% | — | 8.6% |
Return on equity | -903.3% | -368.2% | — |
Equity ratio | 1.8% | 7.3% | 22.9% |
Current ratio | 0.96 | 1.04 | 1.11 |
Debt-to-equity | 54.37 | 12.72 | 1.85 |
Based on 484 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses