| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 1.6 mill | -72k | -119k | 1.6 mill |
| 2024 | 1.4 mill | 224k | 122k | 1.6 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 1.6 mill | 1.4 mill |
| Operating costs | 1.7 mill | 1.1 mill |
| = Operating result | -72k | 224k |
| Net finance | -80k | -67k |
| = Net result | -119k | 122k |
| Balance sheet | ||
| Fixed assets | 1.3 mill | 1.4 mill |
| Current assets | 290k | 226k |
| = Total assets | 1.6 mill | 1.6 mill |
| Equity | 629k | 747k |
| Long-term debt | 1.2 mill | 1.1 mill |
| Short-term debt | -249k | -267k |
| = Total debt | 1.0 mill | 850k |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -4.4% | 16.5% | 13.4% |
Net margin | -7.2% | 9.0% | — |
Return on assets | -9.3% | 9.8% | 3.3% |
Return on equity | -18.9% | 16.4% | — |
Equity ratio | 38.6% | 46.8% | 30.3% |
Current ratio | -1.17 | -0.85 | 1.89 |
Debt-to-equity | 1.59 | 1.14 | 1.51 |
Based on 710 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses