| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 257k | 40k | 40k | 298k |
| 2024 | 302k | 114k | 91k | 352k |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 257k | 302k |
| Operating costs | 217k | 187k |
| = Operating result | 40k | 114k |
| Net finance | -69 | -24k |
| = Net result | 40k | 91k |
| Balance sheet | ||
| Fixed assets | 66k | 66k |
| Current assets | 233k | 286k |
| = Total assets | 298k | 352k |
| Equity | -358k | -398k |
| Long-term debt | 192k | 192k |
| Short-term debt | 465k | 559k |
| = Total debt | 657k | 750k |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | 15.6% | 37.9% | 2.1% |
Net margin | 15.5% | 30.1% | — |
Return on assets | 13.4% | 25.8% | 5.3% |
Return on equity | -11.2% | -22.8% | — |
Equity ratio | -120.0% | -113.2% | 49.3% |
Current ratio | 0.50 | 0.51 | 2.57 |
Debt-to-equity | -1.83 | -1.88 | 0.53 |
Based on 50 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses