| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 19.0 mill | -699k | -545k | 7.0 mill |
| 2024 | 18.5 mill | 1.7 mill | 1.3 mill | 6.4 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 19.0 mill | 18.5 mill |
| Operating costs | 19.7 mill | 16.8 mill |
| = Operating result | -699k | 1.7 mill |
| Net finance | 8k | -23k |
| = Net result | -545k | 1.3 mill |
| Balance sheet | ||
| Fixed assets | 219k | 122k |
| Current assets | 6.8 mill | 6.3 mill |
| = Total assets | 7.0 mill | 6.4 mill |
| Equity | 3.4 mill | 4.0 mill |
| Long-term debt | — | 0 |
| Short-term debt | 3.6 mill | 2.5 mill |
| = Total debt | 3.6 mill | 2.5 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | |
|---|---|---|
Operating margin | -3.7% | 9.2% |
Net margin | -2.9% | 7.0% |
Return on assets | -9.9% | 26.0% |
Return on equity | -15.9% | 32.7% |
Equity ratio | 49.1% | 61.7% |
Current ratio | 1.90 | 2.56 |
Debt-to-equity | 1.04 | 0.62 |
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses