| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 917k | -162k | -162k | 172k |
| 2024 | 1.3 mill | 104k | 94k | 409k |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 917k | 1.3 mill |
| Operating costs | 1.1 mill | 1.2 mill |
| = Operating result | -162k | 104k |
| Net finance | 62 | -3k |
| = Net result | -162k | 94k |
| Balance sheet | ||
| Fixed assets | 19k | 18k |
| Current assets | 154k | 391k |
| = Total assets | 172k | 409k |
| Equity | 75k | 227k |
| Long-term debt | -15k | 0 |
| Short-term debt | 113k | 182k |
| = Total debt | 97k | 182k |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -17.7% | 8.1% | 5.3% |
Net margin | -17.7% | 7.3% | — |
Return on assets | -94.2% | 24.6% | 10.6% |
Return on equity | -217.1% | 41.2% | — |
Equity ratio | 43.4% | 55.6% | 31.0% |
Current ratio | 1.36 | 2.15 | 1.46 |
Debt-to-equity | 1.30 | 0.80 | 1.14 |
Based on 48 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses