| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 8.1 mill | 2.5 mill | -1.4 mill | 80.2 mill |
| 2024 | 6.6 mill | 1.4 mill | -2.5 mill | 84.7 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 8.1 mill | 6.6 mill |
| Operating costs | 5.6 mill | 5.3 mill |
| = Operating result | 2.5 mill | 1.4 mill |
| Net finance | -4.3 mill | -4.5 mill |
| = Net result | -1.4 mill | -2.5 mill |
| Balance sheet | ||
| Fixed assets | 78.7 mill | 83.2 mill |
| Current assets | 1.5 mill | 1.5 mill |
| = Total assets | 80.2 mill | 84.7 mill |
| Equity | 4.8 mill | 6.2 mill |
| Long-term debt | 74.5 mill | 77.9 mill |
| Short-term debt | 950k | 668k |
| = Total debt | 75.4 mill | 78.6 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | 30.6% | 20.4% | 11.1% |
Net margin | -17.2% | -37.4% | — |
Return on assets | -2.2% | -3.7% | 0.7% |
Return on equity | -29.3% | -40.1% | — |
Equity ratio | 6.0% | 7.3% | 21.7% |
Current ratio | 1.59 | 2.28 | 2.50 |
Debt-to-equity | 15.80 | 12.73 | 1.89 |
Based on 1654 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses