| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 1.6 mill | 394k | 882k | 21.0 mill |
| 2024 | 1.6 mill | 536k | -745k | 10.3 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 1.6 mill | 1.6 mill |
| Operating costs | 1.2 mill | 1.1 mill |
| = Operating result | 394k | 536k |
| Net finance | 487k | -1.3 mill |
| = Net result | 882k | -745k |
| Balance sheet | ||
| Fixed assets | 533k | 962k |
| Current assets | 20.5 mill | 9.4 mill |
| = Total assets | 21.0 mill | 10.3 mill |
| Equity | 2.0 mill | 1.1 mill |
| Long-term debt | 1.9 mill | 2.3 mill |
| Short-term debt | 17.2 mill | 7.0 mill |
| = Total debt | 19.1 mill | 9.3 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | 25.1% | 33.1% | 26.6% |
Net margin | 56.1% | -46.1% | — |
Return on assets | 4.2% | -7.2% | 2.0% |
Return on equity | 45.1% | -69.5% | — |
Equity ratio | 9.3% | 10.4% | 31.3% |
Current ratio | 1.19 | 1.34 | 2.49 |
Debt-to-equity | 9.78 | 8.64 | 1.20 |
Based on 1373 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses