| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 577k | -6k | -6k | 117k |
| 2024 | 75k | 12k | 10k | 91k |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 577k | 75k |
| Operating costs | 583k | 62k |
| = Operating result | -6k | 12k |
| Net finance | 0 | — |
| = Net result | -6k | 10k |
| Balance sheet | ||
| Fixed assets | 70k | 25k |
| Current assets | 47k | 66k |
| = Total assets | 117k | 91k |
| Equity | 27k | 34k |
| Long-term debt | 51k | 50k |
| Short-term debt | 40k | 7k |
| = Total debt | 91k | 57k |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -1.1% | 16.6% | 3.6% |
Net margin | -1.1% | 12.9% | — |
Return on assets | -5.4% | — | 7.3% |
Return on equity | -24.0% | 28.5% | — |
Equity ratio | 22.6% | 37.3% | 26.0% |
Current ratio | 1.18 | 9.10 | 1.34 |
Debt-to-equity | 3.42 | 1.68 | 2.15 |
Based on 45 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses