| Year | Revenue | Operating result | Net result | Assets |
|---|---|---|---|---|
| 2025 | 371k | -443k | -494k | 1.4 mill |
| 2024 | 200k | -398k | -456k | 1.5 mill |
| 2025 | 2024 | |
|---|---|---|
| Income statement | ||
| Revenue | 371k | 200k |
| Operating costs | 814k | 598k |
| = Operating result | -443k | -398k |
| Net finance | -51k | -58k |
| = Net result | -494k | -456k |
| Balance sheet | ||
| Fixed assets | 1.3 mill | 1.5 mill |
| Current assets | 69k | 14k |
| = Total assets | 1.4 mill | 1.5 mill |
| Equity | -410k | -186k |
| Long-term debt | 1.7 mill | 1.6 mill |
| Short-term debt | 78k | 58k |
| = Total debt | 1.8 mill | 1.7 mill |
Source: Brønnøysund Register Centre
| 2025 | 2024 | Industry (median) | |
|---|---|---|---|
Operating margin | -119.4% | -199.3% | 12.1% |
Net margin | -133.2% | -228.1% | — |
Return on assets | -36.2% | -30.7% | 4.9% |
Return on equity | 120.4% | 244.8% | — |
Equity ratio | -30.0% | -12.5% | 41.4% |
Current ratio | 0.88 | 0.24 | 1.76 |
Debt-to-equity | -4.33 | -8.98 | 0.66 |
Based on 12 companies
Source: Brønnøysund Register Centre. Ratios are calculated using universal formulas.
Powered by Webagent — digital solutions for Norwegian businesses